Financial Highlights
2020 FQ3 YTD
6/30/2020
2019 FY
9/30/2019
2018 FY
9/30/2018
2017 FY
9/30/2017
2016 FY
9/30/2016
Assets ($000)
Cash and Due from Banks 24,691 25,179 20,238 17,447 16,686
Deposits at Financial Institutions 318,967 196,182 191,916 173,775 145,255
Cash and Cash Equivalents 343,658 221,361 212,154 191,222 161,941
Available for Sale Securities 42,891 23,490 1,154 1,241 1,342
Held to Maturity Securities 30,660 31,102 12,810 7,139 7,511
Total Cash & Securities 422,131 280,390 230,308 203,709 172,998
Gross Loans Held for Investment 1,025,653 896,352 734,921 699,917 672,972
Loan Loss Reserve 12,894 9,690 9,530 9,553 9,826
Loans Held for Sale, before Reserves 9,837 6,071 1,785 3,599 3,604
Total Net Loans 1,022,596 892,733 727,176 693,963 666,750
Real Estate Owned and Held for Investment 1,466 1,683 1,913 3,301 4,117
Goodwill 15,131 15,131 5,650 5,650 5,650
Core Deposit Intangibles 1,727 2,031 0 0 0
Intangible Assets other than Goodwill 1,727 2,031 0 0 0
Total Intangible Assets 16,858 17,162 5,650 5,650 5,650
Loan Servicing Rights 3,073 2,408 2,028 1,825 1,573
Total Servicing Rights 3,073 2,408 2,028 1,825 1,573
Fixed Assets 25,781 22,830 18,953 18,418 16,159
Interest Receivable 4,614 3,598 2,877 2,520 2,348
Prepaid Expense NA 1,451 1,517 1,090 1,203
Bank-owned Life Insurance 21,447 21,005 19,813 19,266 18,721
Other Assets 3,676 3,872 8,055 2,282 1,869
Total Other Assets 55,518 52,756 51,215 43,576 40,300
Total Assets 1,521,642 1,247,132 1,018,290 952,024 891,388
Liabilities ($000)
Total Deposits 1,318,540 1,068,227 889,506 837,898 761,534
FHLB Borrowings 10,000 0 0 0 30,000
Senior Debt 12,695 0 0 0 30,000
Total Debt 12,695 0 0 0 30,000
Total Other Liabilities 7,601 7,838 4,127 3,126 3,020
Total Liabilities 1,338,836 1,076,065 893,633 841,024 794,554
Memo: Consolidated VIE Liabilities NA 0 0 0 0
Equity ($000)
Common Equity 182,806 171,067 124,657 111,000 96,834
Equity Attributable to Parent Company 182,806 171,067 124,657 111,000 96,834
Total Equity 182,806 171,067 124,657 111,000 96,834
Net Unrealized Gain (24) 50 (129) (124) (175)
Tot Acc Other Comprehensive Inc (24) 50 (129) (124) (175)
Balance Sheet Analysis (%)
Gross Loans HFI/ Total Assets 67.40 71.87 72.17 73.52 75.50
Loans/ Deposits 77.79 83.91 82.62 83.53 88.37
Loan Loss Reserves/ Gross Loans 1.25 1.07 1.29 1.36 1.45
Reserves/ Loans Held For Investment 1.26 1.08 1.30 1.36 1.46
1-4 Loans Serviced for Others($000) NA 386,357 370,928 358,173 340,308
Level 1 Assets($000) NA 958 917 952 976
Level 2 Assets($000) NA 22,534 240 414 386
Level 3 Assets($000) NA 2,211 2,139 5,987 9,636
FTE Employees(actual) NA 292 259 262 259
Annualized Growth Rates (%)
Asset Growth 29.35 22.47 6.96 6.80 9.26
Gross Loans HFI Growth 19.23 21.97 5 4 9.57
Deposit Growth 31.24 20.09 6.16 10.03 12.17
Average Balances ($000)
Avg Gross Loans HFI 934,527 862,219 719,305 686,966 642,030
Avg Loans HFS 6,391 3,331 3,100 3,733 2,775
Average Loans, Gross of Reserves 949,822 878,984 721,472 692,278 643,698
Avg Securities 76,282 43,394 13,885 11,717 11,846
Avg Other Int Earn Assets 226,129 214,481 188,080 160,165 139,180
Avg Secs & Other Int Earn Assets 302,411 257,875 201,965 171,882 151,026
Avg Interest Earning Assets 1,252,233 1,136,859 923,437 864,160 794,724
Avg Assets 1,337,638 1,223,353 984,165 922,994 851,693
Avg CDs 168,148 159,397 140,464 143,171 151,072
Avg Other Interest-bearing Deposits 639,456 607,989 500,057 467,091 407,444
Avg Interest-bearing Deposits 807,604 767,386 640,521 610,262 558,516
Avg Debt 4,234 0 0 17,096 44,959
Avg Interest-bearing Liabs 811,838 767,386 640,521 627,358 603,475
Avg Noninterest-bearing Deposits 339,460 290,653 221,953 187,368 152,085
Avg Total Deposits 1,147,064 1,058,039 862,474 797,630 710,601
Avg Common Equity 176,517 161,085 117,142 103,818 92,324
Avg Equity 176,517 161,085 117,142 103,818 92,324